News Release
Results of Operations |
For the Three Months Ended |
For the Six Months Ended |
|||
(in thousands, except share data) (unaudited) |
June 30, 2016 |
March 31, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
Revenues: |
|||||
Gain on sale of loans, net |
$ 78,822 |
$ 53,869 |
$ 48,346 |
$ 132,691 |
$ 85,744 |
Real estate services fees, net |
1,995 |
2,100 |
2,355 |
4,095 |
5,097 |
Servicing income, net |
2,803 |
2,088 |
1,017 |
4,891 |
1,652 |
Loss on mortgage servicing rights |
(14,482) |
(10,910) |
(2,790) |
(25,392) |
(9,358) |
Other |
75 |
152 |
156 |
227 |
293 |
Total revenues |
69,213 |
47,299 |
49,084 |
116,512 |
83,428 |
Expenses: |
|||||
Personnel expense |
30,592 |
23,965 |
24,078 |
54,557 |
35,568 |
Business promotion |
11,286 |
9,191 |
8,679 |
20,478 |
8,894 |
General, administrative and other |
8,842 |
7,162 |
7,943 |
16,004 |
13,378 |
Accretion of contingent consideration |
1,759 |
1,895 |
3,046 |
3,653 |
3,046 |
Change in fair value of contingent consideration |
8,412 |
2,942 |
(11,326) |
11,354 |
(11,326) |
Total expenses |
60,891 |
45,155 |
32,420 |
106,046 |
49,560 |
Operating income: |
8,322 |
2,144 |
16,664 |
10,466 |
33,868 |
Other income (expense): |
|||||
Net interest (expense) income |
833 |
(101) |
959 |
732 |
2,016 |
Change in fair value of long-term debt |
1,354 |
- |
(1,544) |
1,354 |
(8,661) |
Change in fair value of net trust assets |
2,165 |
(627) |
802 |
1,538 |
(74) |
Total other income (expense) |
4,352 |
(728) |
217 |
3,624 |
(6,719) |
Net earnings before income taxes |
12,674 |
1,416 |
16,881 |
14,090 |
27,149 |
Income tax expense (benefit) |
423 |
435 |
71 |
858 |
(23,633) |
Net earnings |
$ 12,251 |
$ 981 |
$ 16,810 |
$ 13,232 |
$ 50,782 |
Diluted earnings per share |
$ 0.92 |
$ 0.08 |
$ 1.33 |
$ 1.08 |
$ 4.17 |
Net earnings includes fair value adjustments for changes in the contingent consideration, long-term debt and net trust assets. The contingent consideration is related to the CashCall Mortgage ("CCM") acquisition transaction, while the other fair value adjustments are related to our legacy portfolio. These fair value adjustments are non-cash items and are not related to current operating results. Although we are required by GAAP to record a change in fair value and accretion of the contingent consideration, management believes operating income excluding contingent consideration changes and the related accretion is more useful to discuss the ongoing and future operations of the Company. The table below shows operating income excluding these items:
Operating income (loss) |
For the Three Months Ended |
For the Six Months Ended |
|||
(in thousands) |
June 30, 2016 |
March 31, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
Operating income (loss): |
$ 8,322 |
$ 2,144 |
$ 16,664 |
$ 10,466 |
$ 33,868 |
Accretion of contingent consideration |
1,759 |
1,895 |
3,046 |
3,653 |
3,046 |
Change in fair value of contingent consideration |
8,412 |
2,942 |
(11,326) |
11,354 |
(11,326) |
Operating income excluding changes in contingent consideration |
$ 18,493 |
$ 6,981 |
$ 8,384 |
$ 25,473 |
$ 25,588 |
Operating income, excluding the changes in contingent consideration, increased to
Selected Operational Data |
|||||
(in millions) |
|||||
Q2 2016 |
Q1 2016 |
% Change |
Q2 2015 |
% Change |
|
Retail Originations |
$2,493.0 |
$1,653.0 |
51% |
$1,547.6 |
61% |
Correspondent Originations |
$419.9 |
$376.9 |
11% |
$640.2 |
-34% |
Wholesale Originations |
$334.5 |
$319.3 |
5% |
$416.5 |
-20% |
Total Originations |
$3,247.4 |
$2,349.2 |
38% |
$2,604.3 |
25% |
During the second quarter of 2016, total originations increased 38% to
Summary Balance Sheet |
June 30, |
December 31, |
(in thousands) |
2016 |
2015 |
ASSETS |
(Unaudited) |
|
Cash |
$ 19,736 |
$ 32,409 |
Mortgage loans held-for-sale |
683,687 |
310,191 |
Finance receivables |
56,388 |
36,368 |
Mortgage servicing rights |
54,747 |
36,425 |
Securitized mortgage trust assets |
4,305,071 |
4,594,534 |
Goodwill and intangibles |
132,814 |
134,913 |
Deferred tax asset |
24,420 |
24,420 |
Other assets |
50,044 |
41,592 |
Total assets |
$ 5,326,907 |
$ 5,210,852 |
LIABILITIES & EQUITY |
||
Warehouse borrowings |
$ 699,377 |
$ 325,616 |
Debt |
85,707 |
106,433 |
Securitized mortgage trust liabilities |
4,288,939 |
4,580,326 |
Contingent consideration |
49,986 |
48,079 |
Other liabilities |
49,434 |
35,908 |
Total liabilities |
5,173,443 |
5,096,362 |
Total equity |
153,464 |
114,490 |
Total liabilities and stockholders' equity |
$ 5,326,907 |
$ 5,210,852 |
Selected Operational Data |
|||||
(in millions) |
|||||
6/30/2016 |
3/31/2016 |
% Change |
6/30/2015 |
% Change |
|
Mortgage Servicing Portfolio |
$6,641.5 |
$5,161.0 |
29% |
$3,570.7 |
86% |
As of
The contingent consideration liability represents the estimated fair value of the expected future earn-out payments to be paid to the seller of the CCM operations which were acquired in the first quarter of 2015. In the second quarter of 2016, we updated assumptions based on current market conditions, resulting in an increase in projected volumes of CCM and in turn a higher estimated value of the contingent consideration to the seller of CCM. As a result, we recorded a change in the fair value of the contingent consideration in the second quarter increasing the contingent consideration liability by
Mr.
Conference Call
The Company will hold a conference call on
Non-GAAP Financial Measures
This release contains a financial measure, operating income excluding contingent consideration changes and the related accretion, that is a non-GAAP measure. We have provided a reconciliation within this release of the non-GAAP financial measure to the most directly comparable GAAP financial measure. Management believes operating income excluding contingent consideration changes and the related accretion is more useful to discuss the ongoing and future operations. This non-GAAP financial measure should be considered in addition to, but not as a substitute for, measures for financial performance prepared in accordance with GAAP that are presented in this release, and the reconciliation to the closest corresponding GAAP measure should be reviewed carefully.
Forward-Looking Statements
This press release contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward looking statements, some of which are based on various assumptions and events that are beyond our control, may be identified by reference to a future period or periods or by the use of forward looking terminology, such as "may," "capable," "will," "intends," "believe," "expect," "likely," "potentially" "appear," "should," "could," "seem to," "anticipate," "expectations," "plan," "ensure," or similar terms or variations on those terms or the negative of those terms. The forward looking statements are based on current management expectations. Actual results may differ materially as a result of several factors, including, but not limited to the following: failure to achieve the benefits expected from the acquisition of the CCM operations, including an increase in origination volume generally, increase in each of our origination channels and ability to successfully use the marketing platform to expand volumes of our other loan products; successful development, marketing, sale and financing of new and existing financial products, including expansion of non-Qualified Mortgage originations and conventional and government loan programs; ability to successfully diversify our mortgage products; volatility in the mortgage industry; unexpected interest rate fluctuations and margin compression; our ability to manage personnel expenses in relation to mortgage production levels; our ability to successfully use warehousing capacity; increased competition in the mortgage lending industry by larger or more efficient companies; issues and system risks related to our technology; ability to successfully create cost and product efficiencies through new technology; more than expected increases in default rates or loss severities and mortgage related losses; ability to obtain additional financing through lending and repurchase facilities, debt or equity funding, strategic relationships or otherwise; the terms of any financing, whether debt or equity, that we do obtain and our expected use of proceeds from any financing; increase in loan repurchase requests and ability to adequately settle repurchase obligations; failure to create brand awareness; the outcome, including any settlements, of litigation or regulatory actions pending against us or other legal contingencies; and our compliance with applicable local, state and federal laws and regulations and other general market and economic conditions.
For a discussion of these and other risks and uncertainties that could cause actual results to differ from those contained in the forward looking statements, see the annual and quarterly reports we file with the
About the Company
For additional information, questions or comments, please call
Logo - http://photos.prnewswire.com/prnh/20151103/283450LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/impac-mortgage-holdings-inc-announces-second-quarter-2016-results-300305815.html
SOURCE